Fundamentals - Annual Cash Flow

  Year Ending Feb 2020 (Update) Year Ending Feb 2019 (Update) Year Ending Feb 2018 (Update) Year Ending Jan 2017 (Reclassified) Year Ending Jan 2016 (Reclassified)
Net Income/Starting Line -366.00 644.00 983.00 1.16M 1.25M
Depreciation – Supplemental 588.00 590.00 571.00 518.00 457.00
Depreciation/Depletion 588.00 590.00 571.00 518.00 457.00
Deferred Taxes -29.00 -52.00 -108.00 110.00 11.00
Unusual Items 1.06M 198.00 25.00 -80.00 -76.00
Other Non-Cash Items 87.00 54.00 55.00 50.00 55.00
Non-Cash Items 1.14M 252.00 80.00 -30.00 -21.00
Accounts Receivable 31.00 -63.00 -13.00 -44.00 -10.00
Inventories -40.00 -40.00 -137.00 30.00 -92.00
Payable/Accrued -93.00 29.00 50.00 31.00 137.00
Taxes Payable 18.00 -113.00 -40.00 117.00 131.00
Other Assets & Liabilities, Net -15.00 130.00 20.00 100.00 161.00
Changes in Working Capital -99.00 -57.00 -120.00 234.00 327.00
Cash from Operating Activities 1.24M 1.38M 1.41M 1.99M 2.03M
Purchase of Fixed Assets -458.00 -629.00 -707.00 -990.00 -727.00
Capital Expenditures -458.00 -629.00 -707.00 -990.00 -727.00
Acquisition of Business -- -- -33.00 --
Sale of Business -- -- 85.00
Sale of Fixed Assets -- -- 53.00 196.00
Sale/Maturity of Investment -- -- 10.00 59.00
Investment, Net -- -60.00
Purchase of Investments -- -10.00
Other Investing Cash Flow -22.00 20.00 19.00 127.00 4.00
Other Investing Cash Flow Items, Total -22.00 20.00 9.00 157.00 284.00
Cash from Investing Activities -480.00 -609.00 -698.00 -833.00 -443.00
Other Financing Cash Flow -27.00 -20.00 -40.00 -61.00 -90.00
Financing Cash Flow Items -27.00 -20.00 -40.00 -61.00 -90.00
Cash Dividends Paid - Common -332.00 -666.00 -686.00 -1,268.00 -1,171.00
Total Cash Dividends Paid -332.00 -666.00 -686.00 -1,268.00 -1,171.00
Repurchase/Retirement of Common -- -198.00 -446.00 -435.00 -483.00
Common Stock, Net -- -198.00 -446.00 -435.00 -483.00
Options Exercised 1.00 1.00 38.00 20.00 33.00
Issuance (Retirement) of Stock, Net 1.00 -197.00 -408.00 -415.00 -450.00
Long Term Debt Issued 665.00 264.00 591.00 727.00 995.00
Long Term Debt Reduction -973.00 -253.00 -584.00 -748.00 --
Long Term Debt, Net -308.00 11.00 7.00 -21.00 995.00
Total Debt Reduction --
Issuance (Retirement) of Debt, Net -308.00 11.00 7.00 -21.00 995.00
Cash from Financing Activities -666.00 -872.00 -1,127.00 -1,765.00 -716.00
Foreign Exchange Effects -4.00 2.00 -- -6.00 -1.00
Net Change in Cash 86.00 -102.00 -419.00 -614.00 867.00
Net Cash - Beginning Balance 1.41M 1.52M 1.93M 2.55M 1.68M
Net Cash - Ending Balance 1.50M 1.41M 1.52M 1.93M 2.55M
Cash Interest Paid 363.00 380.00 391.00 387.00 317.00
Cash Taxes Paid 228.00 324.00 494.00 469.00 507.00
For a more complete picture of our financial results, please review our SEC Filings

Copyright Refinitiv